Annual report pursuant to Section 13 and 15(d)

Business Combinations

v3.22.4
Business Combinations
12 Months Ended
Dec. 31, 2022
Business Combinations  
Business Combinations

15.  BUSINESS COMBINATIONS

Acquiring businesses is a key part of our ongoing strategy to grow our company and expand our market share. Each acquisition has been accounted for as a business combination under ASC 805, “Business Combinations.” Acquisition related costs for the years ended December 31, 2022 and 2021, were $1.3 million and $15.3 million, respectively.  Acquisition related costs are included in selling, general, and administrative expense in our consolidated statements of operations. The table below provides a summary of businesses acquired in 2022 including, for significant acquisitions, the net sales and net income incurred for the year ended December 31, 2022:

2022 Acquisitions

Date

    

Cash Paid

Contingent Consideration

Total Purchase Price

Goodwill Acquired

Net Sales

Net Income

Billings

2/3/2022

$

7,005

$

$

7,005

$

3,313

$

8,001

$

1,754

Assured

4/7/2022

4,719

500

5,219

3,317

4,242

443

All others

Various

3,258

3,258

1,726

(a)

(a)

Total

$

14,982

$

500

$

15,482

$

8,356

$

12,243

$

2,197

(a) The acquisitions’ net sales and net income are immaterial.

The estimate of acquired customer relationships related to the 2022 acquisitions was $4.1 million and the weighted average useful live is 12 years.

Purchase Price Allocations

As third-party or internal valuations are finalized, certain tax aspects of the foregoing transactions are completed, and customer post-closing reviews are concluded, adjustments may be made to the fair value of assets acquired, and in some cases total purchase price, through the end of each measurement period, generally one year following the applicable acquisition date.  Primarily all of the goodwill recorded during the years ended December 31, 2022 and 2021, respectively, is deductible for income tax purposes with the exception of DI.  We recorded goodwill on the DI acquisition of $450.7 million, of which $64.7 million is deductible for income tax purposes.

During the year ended December 31, 2022, DI’s goodwill increased by $10.7 million primarily as a result of payment of additional consideration of $4.5 million during 2022 and the finalization of purchase price adjustments to acquisition date sales and use tax liabilities, net working capital adjustments, property, plant and equipment, and true-ups to supplier rebate receivables.  

The table below represents the final fair value of DI’s assets and liabilities assumed:

Finalized purchase price fair values:

Accounts receivable

145,042

Inventories

133,004

Prepaid and other assets

8,820

Property and equipment

37,562

ROU asset (operating)

66,698

Intangible assets

458,000

Goodwill

450,716

Accounts payable

(68,367)

Lease liabilities

(76,066)

Deferred tax liabilities

(83,590)

All other liabilities

(35,854)

Net assets acquired

$

1,035,965

The table below provides a summary as of December 31, 2022 for businesses acquired during the year ended December 31, 2021:

2021 Acquisitions

Date

    

Cash Paid

Contingent Consideration

Total Purchase Price

Goodwill Acquired

LCR

1/20/2021

$

53,700

53,700

19,500

ABS

4/5/2021

124,348

124,348

54,229

DI

10/15/2021

1,035,965

1,035,965

450,716

All others

Various

58,666

1,200

59,866

30,087

Total

$

1,272,679

$

1,200

$

1,273,879

$

554,532

Contingent Consideration

Payments of contingent consideration are classified as either financing or operating activities in our consolidated statements of cash flows in accordance with ASC 230-10-45. We made contingent payments of $0.5 million and $1.2 million for Viking and Valley, respectively, during the year ended December 31, 2022, which completed the arrangements for those acquisitions.  The acquisition of Assured included a consideration arrangement of $0.5 million to be paid based on achievement of annual gross revenue targets over a two-year period.