Annual report [Section 13 and 15(d), not S-K Item 405]

Income Taxes (Tables)

v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Taxes  
Schedule of income tax expense (benefit) and deferred tax

(In thousands)

2024

2023

2022

Income before income taxes:

U.S.

$

810,616

$

808,217

$

724,231

Foreign

30,172

17,266

17,904

Total

$

840,788

$

825,483

$

742,135

Income tax expense (benefit):

Current:

U.S. Federal

$

163,889

$

166,175

$

136,013

State and local

45,674

46,631

39,978

Foreign

10,415

7,193

3,406

Deferred:

U.S. Federal

22

(5,307)

7,016

State and local

166

(1,253)

(510)

Foreign

(1,980)

(2,210)

243

$

218,186

$

211,229

$

186,146

Deferred tax assets at December 31:

Receivables, net

$

4,786

$

6,089

Inventories

8,036

6,558

Other assets, principally share-based compensation

1,659

2,362

Accrued liabilities

17,038

21,073

Lease liability

17,488

16,887

Long-term liabilities

11,394

11,925

Long-term lease liability

32,873

37,515

Net operating loss carryforward

999

1,254

94,273

103,663

Deferred tax liabilities at December 31:

Right of use assets

48,057

52,441

Property and equipment, net

43,842

46,350

Intangibles, net

240,280

246,343

Other

2,437

2,459

334,616

347,593

Net deferred tax liability at December 31

$

240,343

$

243,930

Schedule of reconciliation of the U.S. Federal statutory tax rate to the income tax expense (benefit)

A reconciliation of the U.S. Federal statutory tax rate to the income tax expense (benefit) on income was as follows:

Year Ended December 31,

2024

2023

2022

U.S. Federal statutory tax rate

21.0

%

21.0

%

21.0

%

State and local taxes, net of U.S. Federal tax benefit

4.3

4.3

4.2

Share based compensation

0.2

(0.1)

(0.2)

Effect of rates different than statutory

0.1

0.1

0.1

Non-deductible/non-taxable items (a)

0.2

0.2

0.1

Other, net (a)

0.2

0.1

(0.1)

Effective tax rate

26.0

%

25.6

%

25.1

%

(a) Certain prior year amounts have been reclassified to conform to current year presentation.