Long-Term Debt (Tables)
|
3 Months Ended |
Mar. 31, 2017 |
|---|
| Long-Term Debt |
|
| Summary of key terms of Credit Agreement |
The following table summarizes the key terms of the Credit Agreement, dollars in thousands:
|
|
|
|
|
|
|
|
|
|
Senior secured term loan facility (original borrowing)
|
|
|
|
|
$
|
200,000
|
|
|
Additional term loan and/or revolver capacity available under incremental facility (a)
|
|
|
|
|
$
|
100,000
|
|
|
Interest rate as of March 31, 2017
|
|
|
|
|
|
2.28
|
%
|
|
Scheduled maturity date
|
|
|
|
|
|
6/30/2020
|
|
|
|
|
|
|
|
|
|
|
|
Senior secured revolving credit facility ("Revolving Facility")
|
|
|
|
|
$
|
125,000
|
|
|
Sublimit for issuance of letters of credit under Revolving Facility (b)
|
|
|
|
|
$
|
100,000
|
|
|
Sublimit for swingline loans under Revolving Facility (b)
|
|
|
|
|
$
|
15,000
|
|
|
(a)
|
|
Subject to certain conditions (including existing or new lenders providing commitments in respect of such additional borrowing capacity).
|
Use of the sublimits for the issuance of letters of credit and swingline loans reduces the availability under the Revolving Facility
|
| Schedule of remaining principal payments of debt |
The following table sets forth our remaining principal payments for the following four years as of March 31, 2017, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
Future Principal
|
|
|
|
|
|
Payments
|
|
Schedule of Debt Maturity by Years:
|
|
|
|
|
|
|
|
2017
|
|
|
|
|
$
|
15,000
|
|
2018
|
|
|
|
|
|
20,000
|
|
2019
|
|
|
|
|
|
25,000
|
|
2020
|
|
|
|
|
|
115,000
|
|
Total principal maturities
|
|
|
|
|
$
|
175,000
|
|
| Reconciliation of principal balance of our long-term debt |
The following table reconciles the principal balance of our long-term debt to our Condensed Consolidated Balance Sheets, in thousands:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2017
|
|
2016
|
|
Current portion of long-term debt
|
|
$
|
20,000
|
|
$
|
20,000
|
|
Long-term portion of long-term debt
|
|
|
155,000
|
|
|
160,000
|
|
Unamortized debt issuance costs
|
|
|
(1,115)
|
|
|
(1,200)
|
|
Long-term debt
|
|
$
|
173,885
|
|
$
|
178,800
|
|
| Schedule of availability under the Revolving Facility |
The following table summarizes our availability under the Revolving Facility, in thousands:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2017
|
|
2016
|
|
Revolving Facility
|
|
$
|
125,000
|
|
$
|
125,000
|
|
Less: standby letters of credit
|
|
|
(49,080)
|
|
|
(49,080)
|
|
Capacity under Revolving Facility
|
|
$
|
75,920
|
|
$
|
75,920
|
|
| Schedule of the key financial covenants |
The following table outlines the key financial covenants effective for the period covered by this report:
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
March 31,
|
|
December 31,
|
|
|
|
2017
|
|
2016
|
|
Maximum net leverage ratio
|
|
|
3.00:1.00
|
|
|
3.00:1.00
|
|
Minimum fixed charge coverage ratio
|
|
|
1.10:1.00
|
|
|
1.10:1.00
|
|
Compliance as of period end
|
|
|
In Compliance
|
|
|
In Compliance
|
|