| Schedule of information by segment |
Information about us by segment is as follows, in thousands:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales
|
|
|
Operating Profit
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
Our operations by segment were (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installation
|
|
$
|
1,057,553
|
|
$
|
963,351
|
|
$
|
904,570
|
|
$
|
55,232
|
|
$
|
23,970
|
|
$
|
6,160
|
|
Distribution
|
|
|
646,441
|
|
|
628,810
|
|
|
578,141
|
|
|
55,700
|
|
|
52,334
|
|
|
46,405
|
|
Intercompany eliminations and other adjustments (2)
|
|
|
(87,414)
|
|
|
(80,084)
|
|
|
(71,187)
|
|
|
(4,796)
|
|
|
(13,639)
|
|
|
(6,389)
|
|
Total
|
|
$
|
1,616,580
|
|
$
|
1,512,077
|
|
$
|
1,411,524
|
|
|
106,136
|
|
|
62,665
|
|
|
46,176
|
|
General corporate expense, net (3)
|
|
|
|
|
|
|
|
|
|
|
|
(22,605)
|
|
|
(21,948)
|
|
|
(22,073)
|
|
Operating profit, as reported
|
|
|
|
|
|
|
|
|
|
|
|
83,531
|
|
|
40,717
|
|
|
24,103
|
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(9,416)
|
|
|
(12,379)
|
|
|
(13,329)
|
|
Income from continuing operations before income taxes
|
|
|
|
|
|
|
|
|
|
|
$
|
74,115
|
|
$
|
28,338
|
|
$
|
10,774
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property Additions
|
|
Depreciation and
Amortization
|
|
Total Assets
|
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
Our operations by segment were (1):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Installation
|
|
$
|
9,802
|
|
$
|
9,270
|
|
$
|
10,505
|
|
$
|
8,371
|
|
$
|
22,564
|
|
$
|
23,924
|
|
$
|
927,303
|
|
$
|
904,118
|
|
Distribution
|
|
|
3,123
|
|
|
3,871
|
|
|
3,503
|
|
|
3,699
|
|
|
3,515
|
|
|
3,564
|
|
|
574,601
|
|
|
572,306
|
|
Corporate
|
|
|
1,302
|
|
|
—
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
—
|
|
|
140,345
|
|
|
—
|
|
Total, as reported
|
|
$
|
14,227
|
|
$
|
13,141
|
|
$
|
14,008
|
|
$
|
12,108
|
|
$
|
26,079
|
|
$
|
27,488
|
|
$
|
1,642,249
|
|
$
|
1,476,424
|
|
|
|
|
(1)
|
All of our operations are located in the United States.
|
|
|
|
|
(2)
|
Intercompany eliminations include the elimination of intercompany profit of $15.6 million, $14.1 million, and $11.2 million for the years ending December 31, 2015, 2014, and 2013, respectively. Other adjustments primarily include differences between estimated and actual corporate costs allocated to the segments. During the years ended December 31, 2015, 2014, and 2013, other adjustments were $10.8 million, $0.5 million, and $4.8 million, respectively.
|
|
|
|
|
(3)
|
General corporate expense, net included those expenses not specifically attributable to our segments.
|
|