Quarterly report pursuant to Section 13 or 15(d)

Share-Based Compensation

v3.4.0.3
Share-Based Compensation
3 Months Ended
Mar. 31, 2016
Share-Based Compensation.  
Share-Based Compensation

11. SHARE-BASED COMPENSATION

 

Prior to the Separation, our employees participated in the Masco share-based compensation program and received restricted share awards and stock options. Effective July 1, 2015, our employees participate in the 2015 TopBuild Long-Term Incentive Plan (the “2015 Plan”).  The 2015 Plan authorizes the Board of Directors to grant stock options, stock appreciation rights, restricted shares, restricted share units, performance awards, and dividend equivalents.  No more than 4.0 million shares of common stock may be issued under the 2015 Plan. 

 

Prior to the Separation, share-based compensation expense was allocated to TopBuild based on the awards and options previously granted by Masco to TopBuild employees.  Outstanding, unvested Masco stock options and restricted share awards held by employees of TopBuild as of June 30, 2015, were forfeited upon Separation and replaced with TopBuild long-term incentive awards, issued under the 2015 Plan, immediately subsequent to the Separation.  The replacement awards are subject to the same terms and conditions in effect prior to the Separation and are of generally equivalent value.

 

Included in selling, general, and administrative expenses is share-based compensation expense of $1.6 million and $0.8 million for the three months ended March 31, 2016 and 2015, respectively.

 

The following table presents a summary of our share-based compensation activity for the three months ended March 31, 2016 (in thousands, except per share amounts):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Restricted Share Awards

 

Stock Options

 

 

 

Number of
Shares

 

Weighted
Average Grant
Date Fair Value
Per Share

 

Number of
Shares

 

Weighted
Average Grant
Date Fair Value
Per Share

 

Weighted
Average
Exercise Price
Per Share

 

Aggregate
Intrinsic Value

 

Balance December 31, 2015

 

586.6

 

$

21.97

 

387.6

 

$

9.35

 

$

24.03

 

$

2,611.7

 

Granted

 

317.2

 

 

28.41

 

409.3

 

 

10.20

 

 

26.30

 

 

 

 

Converted/Exercised

 

(152.1)

 

 

19.16

 

 —

 

 

 —

 

 

 —

 

 

 

 

Forfeited

 

(1.2)

 

 

23.20

 

 —

 

 

 —

 

 

 —

 

 

 

 

Balance March 31, 2016

 

750.5

 

$

25.25

 

796.9

 

$

9.79

 

$

25.20

 

$

3,620.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable March 31, 2016

 

 

 

 

 

 

71.7

 

$

6.69

 

$

16.86

 

$

923.9

 

 

As of March 31, 2016, there was $16.8 million of unrecognized compensation expense related to unvested restricted share awards; such awards had a weighted average remaining vesting period of 2.2 years.

 

As of March 31, 2016, there was $6.8 million of unrecognized compensation expense related to unvested stock options; such options had a weighted average remaining vesting period of 2.3 years and weighted average remaining contractual life of 9.4 years. 

 

Our RSAs with performance-based conditions are evaluated on a quarterly basis with adjustments to compensation expense based on the likelihood of the performance target being achieved or exceeded.  The following table shows the range of payouts and the related expense for our RSAs with performance-based conditions, dollars in thousands:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payout Ranges and related expense

 

RSAs with performance-based conditions

 

Grant Date Fair Value

 

0%

 

25%

 

100%

 

200%

 

February 22, 2016

 

$

2,351.7

 

$

 —

 

$

587.9

 

$

2,351.7

 

$

4,703.4

 

 

The fair value of our RSAs with a market-based condition granted under the 2015 Plan was determined using a Monte Carlo simulation.  The following are key inputs in the Monte Carlo analysis:

 

 

 

 

 

 

 

 

 

2016

 

Remaining measurement period (years)

 

 

2.86

 

 

Risk free interest rate

 

 

0.90

%

 

Dividend yield

 

 

0.00

%

 

Estimated fair value of market-based RSAs granted

 

$

33.77

 

 

 

The fair values of stock options granted under the 2015 Plan were calculated using the Black-Scholes Options Pricing Model.  The following table presents the assumptions used to estimate the fair values of options granted in 2016 and 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

Risk free interest rate

    

 

1.51

%

 

 

1.82

%

 

Expected volatility

 

 

38.00

%

 

 

37.00

%

 

Expected life (in years)

 

 

6.00

 

 

 

6.00

 

 

Dividend yield

 

 

0.00

%

 

 

0.00

%

 

Estimated fair value of options granted

 

$

10.20

 

 

$

10.44