Annual report pursuant to Section 13 and 15(d)

Business Combinations - Purchase Price Allocation and Consideration (Details)

v3.10.0.1
Business Combinations - Purchase Price Allocation and Consideration (Details) - USD ($)
$ in Thousands
12 Months Ended
May 01, 2018
Jan. 18, 2018
Jan. 10, 2018
Jun. 08, 2017
Apr. 20, 2017
Feb. 27, 2017
Jan. 16, 2017
Dec. 31, 2018
Dec. 31, 2017
Purchase Price Allocations                  
Goodwill               $ 1,364,016 $ 1,077,186
2018 Acquisitions                  
Purchase Price Allocations                  
Cash               15,756  
Accounts receivable               66,312  
Inventories               16,525  
Prepaid and other assets               4,028  
Property and equipment               35,174  
Intangible assets               181,340  
Goodwill               286,852  
Accounts payable               (19,934)  
Accrued liabilities               (35,295)  
Deferred tax liability               (35,389)  
Net assets acquired               515,369  
Fair value of consideration                  
Cash               514,291  
Contingent consideration               1,078  
Total consideration transferred               515,369  
ADO                  
Purchase Price Allocations                  
Cash               939  
Accounts receivable               3,434  
Inventories               2,337  
Prepaid and other assets               135  
Property and equipment               951  
Intangible assets               14,090  
Goodwill               2,631  
Accounts payable               (908)  
Accrued liabilities               (609)  
Net assets acquired               23,000  
Fair value of consideration                  
Cash     $ 22,200         22,172  
Contingent consideration     800         828  
Total consideration transferred     $ 23,000         23,000  
Santa Rosa                  
Purchase Price Allocations                  
Accounts receivable               1,433  
Inventories               104  
Prepaid and other assets               7  
Property and equipment               522  
Intangible assets               1,850  
Goodwill               3,014  
Accounts payable               (1,099)  
Net assets acquired               5,831  
Fair value of consideration                  
Cash   $ 5,600           5,581  
Contingent consideration   200           250  
Total consideration transferred   $ 5,800           5,831  
USI                  
Purchase Price Allocations                  
Cash               14,817  
Accounts receivable               61,445  
Inventories               14,084  
Prepaid and other assets               3,886  
Property and equipment               33,701  
Intangible assets               165,400  
Goodwill               281,207  
Accounts payable               (17,927)  
Accrued liabilities               (34,686)  
Deferred tax liability               (35,389)  
Net assets acquired               486,538  
Fair value of consideration                  
Cash $ 486,500             486,538  
Total consideration transferred               486,538  
2017 Acquisitions                  
Purchase Price Allocations                  
Accounts receivable                 21,307
Inventories                 2,231
Prepaid and other assets                 63
Property and equipment                 3,377
Intangible assets               33,580 33,580
Goodwill                 32,105
Accounts payable                 (3,607)
Accrued liabilities                 (306)
Net assets acquired                 88,750
Fair value of consideration                  
Cash                 86,364
Deferred consideration                 883
Contingent consideration                 1,503
Total consideration transferred                 88,750
Midwest                  
Purchase Price Allocations                  
Accounts receivable                 6,576
Inventories                 75
Property and equipment                 655
Intangible assets                 2,740
Goodwill                 3,538
Accounts payable                 (1,359)
Net assets acquired                 12,225
Fair value of consideration                  
Cash             $ 12,200   12,225
Total consideration transferred                 12,225
EcoFoam                  
Purchase Price Allocations                  
Accounts receivable                 3,819
Inventories                 1,119
Prepaid and other assets                 27
Property and equipment                 1,544
Intangible assets                 6,700
Goodwill                 10,796
Accounts payable                 (1,378)
Accrued liabilities                 (302)
Net assets acquired                 22,325
Fair value of consideration                  
Cash           $ 20,200     20,822
Contingent consideration           2,100     1,503
Total consideration transferred           $ 22,300     22,325
Superior                  
Purchase Price Allocations                  
Accounts receivable                 2,012
Inventories                 321
Prepaid and other assets                 1
Property and equipment                 361
Intangible assets                 5,280
Goodwill                 3,662
Accounts payable                 (681)
Accrued liabilities                 (4)
Net assets acquired                 10,952
Fair value of consideration                  
Cash         $ 10,900       10,952
Total consideration transferred                 10,952
Canyon                  
Purchase Price Allocations                  
Accounts receivable                 8,222
Inventories                 575
Prepaid and other assets                 29
Property and equipment                 460
Intangible assets                 15,220
Goodwill                 10,072
Accounts payable                 (163)
Net assets acquired                 34,415
Fair value of consideration                  
Cash       $ 31,900         33,532
Deferred consideration       2,500         883
Total consideration transferred       $ 34,400         34,415
Deferred consideration paid               $ 1,667  
All others                  
Purchase Price Allocations                  
Accounts receivable                 678
Inventories                 141
Prepaid and other assets                 6
Property and equipment                 357
Intangible assets                 3,640
Goodwill                 4,037
Accounts payable                 (26)
Net assets acquired                 8,833
Fair value of consideration                  
Cash                 8,833
Total consideration transferred                 $ 8,833