Schedule of income tax expense (benefit) and deferred tax |
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
2021 |
|
2020 |
|
2019 |
Income before income taxes: |
|
|
|
|
|
|
|
|
|
U.S. |
|
$ |
429,731 |
|
$ |
323,090 |
|
$ |
253,778 |
Foreign |
|
|
3,712 |
|
|
— |
|
|
— |
Total |
|
$ |
433,443 |
|
$ |
323,090 |
|
$ |
253,778 |
Income tax expense (benefit): |
|
|
|
|
|
|
|
|
|
Currently payable: |
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
$ |
88,930 |
|
$ |
66,792 |
|
$ |
46,320 |
State and local |
|
|
22,006 |
|
|
13,345 |
|
|
7,575 |
Foreign |
|
|
1,039 |
|
|
— |
|
|
— |
Deferred: |
|
|
|
|
|
|
|
|
|
U.S. Federal |
|
|
(4,123) |
|
|
(8,087) |
|
|
(543) |
State and local |
|
|
1,769 |
|
|
4,017 |
|
|
9,431 |
Foreign |
|
|
(194) |
|
|
— |
|
|
— |
|
|
$ |
109,427 |
|
$ |
76,067 |
|
$ |
62,783 |
Deferred tax assets at December 31: |
|
|
|
|
|
|
|
|
|
Receivables, net |
|
$ |
3,578 |
|
$ |
2,819 |
|
|
|
Inventories, net |
|
|
5,961 |
|
|
2,347 |
|
|
|
Other assets, principally share-based compensation |
|
|
4,219 |
|
|
3,396 |
|
|
|
Accrued liabilities |
|
|
19,206 |
|
|
12,119 |
|
|
|
Lease liability |
|
|
14,367 |
|
|
8,474 |
|
|
|
Long-term liabilities |
|
|
9,821 |
|
|
9,712 |
|
|
|
Long-term lease liability |
|
|
33,526 |
|
|
13,533 |
|
|
|
Net operating loss carryforward |
|
|
7,747 |
|
|
7,577 |
|
|
|
Disallowed interest carryforward |
|
|
11,108 |
|
|
— |
|
|
|
|
|
|
109,533 |
|
|
59,977 |
|
|
|
Deferred tax liabilities at December 31: |
|
|
|
|
|
|
|
|
|
Right of use assets |
|
|
48,300 |
|
|
21,064 |
|
|
|
Property and equipment, net |
|
|
42,150 |
|
|
33,111 |
|
|
|
Intangibles, net |
|
|
263,327 |
|
|
169,710 |
|
|
|
Other |
|
|
2,094 |
|
|
1,932 |
|
|
|
|
|
|
355,871 |
|
|
225,817 |
|
|
|
Net deferred tax liability at December 31 |
|
$ |
246,338 |
|
$ |
165,840 |
|
|
|
|