Annual report pursuant to Section 13 and 15(d)

Business Combinations

v3.24.0.1
Business Combinations
12 Months Ended
Dec. 31, 2023
Business Combinations  
Business Combinations

15.  BUSINESS COMBINATIONS

Acquiring businesses is a key part of our ongoing strategy to grow our company and expand our business. Each acquisition has been accounted for as a business combination under ASC 805, “Business Combinations.” Acquisition related costs for the years ended December 31, 2023 and 2022, were $16.2 million and $1.3 million, respectively.  Acquisition related costs are included in selling, general, and administrative expense in our Consolidated Statements of Operations.

On January 26, 2023, we acquired the assets of the residential insulation business of SRI. This installation acquisition enhanced our presence in Georgia, Michigan, Ohio, Florida, Alabama and South Carolina. The purchase price of $45.3 million was funded by cash on hand.

On July 10, 2023, we acquired the assets of the residential insulation installer business Rocky Mountain. This installation acquisition enhanced our presence in the Colorado market. The purchase price of $7.2 million was funded by cash on hand.

On July 17, 2023, we acquired the assets of the residential insulation business Best. This installation acquisition enhanced our presence in Texas, Arizona, Tennessee, and Florida markets. The purchase price of $94.6 million was funded by cash on hand.

On July 26, 2023, we entered into a definitive agreement to acquire SPI. SPI has 85 branches across the United States and 4 branches in Canada. We expect to fund this $960.0 million transaction with Term Facility Two and cash on hand. The agreement contains terms and conditions which are customary in transactions of this kind, including reasonable best efforts and cooperation by the parties to satisfy the conditions to closing and a reverse termination fee of up to $30 million if the transaction is not closed by October 18, 2024. The transaction is subject to customary closing conditions, including expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976.  

On October 6, 2023, we acquired the assets of the residential insulation business of Panhandle.  This installation acquisition enhanced our presence in the Florida market. The purchase price of $2.0 million was funded by cash on hand.

The table below provides a summary of businesses acquired in 2023 including the net sales and net income incurred for the year ended December 31, 2023:

2023 Acquisitions

Date

    

Cash Paid

Goodwill Acquired

Net Sales

Net Income

SRI

1/26/2023

$

45,314

$

23,132

$

62,458

$

4,229

Best

7/17/2023

94,590

51,463

39,386

1,820

All others

Various

9,150

4,556

3,319

4

Total

$

149,054

$

79,151

$

105,163

$

6,053

The estimated fair values of the assets acquired and liabilities assumed for our 2023 acquisitions are as follows as of December 31, 2023, in thousands:

2023 Acquisitions

Purchase price fair values:

SRI

Best

All Others

Totals

Accounts receivable

$

5,531

$

7,537

$

968

$

14,036

Inventories

4,383

2,132

602

7,117

Prepaid and other assets

158

43

201

Property and equipment

4,623

5,518

419

10,560

ROU asset (operating)

4,695

3,441

412

8,548

Intangible assets

13,740

30,470

2,948

47,158

Goodwill

23,132

51,463

4,556

79,151

Accounts payable

(6,078)

(2,623)

(342)

(9,043)

Lease liabilities (operating)

(4,775)

(3,241)

(413)

(8,429)

All other liabilities

(95)

(150)

(245)

Net assets acquired

$

45,314

$

94,590

$

9,150

$

149,054

Estimates of acquired intangible assets related to our 2023 acquisitions are as follows as of December 31, 2023, dollars in thousands:

    

Estimated Fair Value

    

Weighted Average Estimated Useful Life (Years)

Customer relationships

$

42,948

12

Trademarks and trade names

4,010

10

Non-compete agreements

200

5

Total intangible assets acquired

$

47,158

12

Purchase Price Allocations

As third-party or internal valuations are finalized, certain tax aspects of the foregoing transactions are completed, and customer post-closing reviews are concluded, adjustments may be made to the fair value of assets acquired, and in some cases total purchase price, through the end of each measurement period, generally one year following the applicable acquisition date.  Primarily all of the goodwill recorded during the years ended December 31, 2023 and 2022, respectively, is deductible for income tax purposes.

The table below provides a summary as of December 31, 2023 for businesses acquired during the year ended December 31, 2022:

2022 Acquisitions

Date

    

Cash Paid

Contingent Consideration

Total Purchase Price

Goodwill Acquired

Billings

2/3/2022

$

7,005

$

$

7,005

$

3,313

Assured

4/7/2022

4,719

600

5,319

3,406

All others

Various

3,257

3,257

1,726

Total

$

14,981

$

600

$

15,581

$

8,445

Contingent Consideration

Payments of contingent consideration are classified as either financing or operating activities in our Consolidated Statements of Cash Flows in accordance with ASC 230-10-45. We made a contingent payment of $0.3 million for Assured during the year ended December 31, 2023, with a remaining obligation of $0.3 million to be paid based on achievement of annual gross revenue targets. We made contingent payments of $0.5 million and $1.2 million for Viking and Valley, respectively, during the year ended December 31, 2022, which completed the arrangements for those acquisitions.